PLANE RENTAL – CESSNA 172
ILLUSTRATION YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6
Members @

$500

per year

7,500

7,500

7,500

7,500

7,500

7,500

Rental Hours @

$125

per hour

18,750

18,750

18,750

18,750

18,750

18,750

REVENUE

26,250

26,250

26,250

26,250

26,250

26,250

EXPENSES
Annual/100 Hour

4,500

4,500

4,500

4,500

4,500

4,500

Fuel  (9 Gallons per hour)

1.62

/litre

8,748

8,748

8,748

8,748

8,748

8,748

Oil  (1/2 litre per hour)

10.00

/litre

750

750

750

750

750

750

Nav Canada/Charts

250

250

250

250

250

250

Insurance

3,300

3,300

3,300

3,300

3,300

3,300

Misc

1,000

1,000

1,000

1,000

1,000

1,000

TOTAL EXPENSES

18,548

18,548

18,548

18,548

18,548

18,548

NET

7,702

7,702

7,702

7,702

7,702

7,702

Purchase Loan Repayment

5,000

5,000

5,000

5,000

Repayment of Capital Investment to NFC

2,000

2,000

2,000

2,000

2,000

Reserve Fund Investment

702

702

702

702

5,702

7,702

TOTAL RESERVE FUND

702

1,404

2,106

2,808

8,510

16,212

Print Friendly
Current 100LL Pricing

Good News!
Fuel returns to the NFC

NFC Members pay $1.639/litre

Non-member price $1.739/litre (after June 1, 2017)

Monthly ‘Fly-In’ Brunch

Our "Inter Flying Club Brunch" held the 1st Saturday of each month, all pilots & guests are invited to join-in!        more...

Hump Day Clubhouse Eats

Held each month, (mid-month) a Wednesday social gathering for a little hangar flying & food units at the club.       more...

NFC General Meetings

"3rd Sunday" of every month. COPA 'Flight 91' also meets at this time. Both are open to all pilots & Guests.     more...

NFC Clubhouse Events

We are social aviators and we regularly "organize" clubhouse and flying events.       more...

NFC Truancy Squadron

It's a nice day, you're thinking of skipping 'whatever is is' and go flying instead?       more...

NFC eNotifications

NFC news or announcements now available direct to you by email. Select your "choice" of which 'eNotifications' are sent.

nfc eNotifications